3 3
Figures
Figure 1: Logic Model 5 Figure 2: Massachusetts Turnpike Air Rights 6 Figure 3: Davis Square Eastern MBTA Red Line Entrance 6 Figure 4: City of Somerville Zoning Process and Map 8 Figure 5: Site Dimensions 10 Figures 6.1-6.9: SketchUp of Proposed Development 10 Figure 7: MBTA Real Estate Stakeholders 26
Tables
Table 1: Central Business District Zoning Requirements 9 Table 2:
Trader Joe’s Somerville Market Demographics
23 Table 3: Development Budget 28 Table 4: Funding Sources 29 Table 5: Pro Forma at $21 per SF 30 Table 6: Pro Forma at $40 per SF 30 Table 7: Pro Forma at $50 per SF 31
Table 8: Pro Forma at $60 per SF 31